Varied parameter
Income tax rate
0% → 30%
Income Tax Comparison
Retail worker in Madrid · Living on thin margins
This page compares financial outcomes for a Retail worker living in Madrid, Spain, following the Living on thin margins life scenario.
A financial path with limited room for error, where small shocks can have outsized effects. Long-term outcomes depend more on resilience, adaptability, and avoiding major setbacks.
Madrid concentrates many higher-paying roles and business opportunities, with a correspondingly higher urban cost structure.
The comparison focuses on how changing the Income tax rate influences long-term results, while all other assumptions remain constant.
Simulation Overview
Base scenario assumptions
- The simulation starts at age 30 and runs until age 65.
- The initial annual labor income is €11,550.
- Labor income grows annually at an average rate of 2%.
- The labor income tax rate varies between 0% and 30%.
- The saving rate is set to 5%.
- Minimum annual living expenses are €14,160.
- Savings are invested with stochastic annual returns.
- The average annual return is 5%, with year-to-year variability.
- All values are expressed in real terms, assuming average annual inflation of 2%.
- The simulation includes stochastic life events such as unemployment, and health issue.
- These events may temporarily affect income, expenses, or net worth.
- Financial independence is defined as having net worth equal to 25 times annual expenses.
- Bankruptcy is triggered if net worth remains below €0 for 2 consecutive years.
🔁
Scenario Comparison
Results are shown as a realistic range. P10 represents a pessimistic outcome, while P90 represents an optimistic outcome. Most simulations fall between these two values.
| Scenario | Median Net Worth | P10 Net Worth | P90 Net Worth | FI Probability | FI Median Age |
|---|---|---|---|---|---|
| 0% | -9,268 | -20,752 | -85 | 0% | — |
| 10% | -32,902 | -44,455 | -23,499 | 0% | — |
| 20% | -64,896 | -76,450 | -55,741 | 0% | — |
| 30% | -107,543 | -118,511 | -99,133 | 0% | — |
How Your Financial Life Evolves
These charts show how each scenario affects long-term outcomes, including expected wealth, downside risk, and the likelihood of achieving financial independence.
Net Worth Median
Net Worth Range
Fi Probability
